Hi,
I just wanted to share my market allocation analysis. I used it to maximize my ROI for my available cash (7,1B) and sometimes I had to invest in less profitable stocks in order to be fully invested.
Note 1: Blocks ROI is marginal, not average (this means: the ROI will be provided by buying a new block not depending on the previous ones cost and return)
Note 2: MCS ROI is calculated as a 2/3 of a FHC price
Note 2: HRG dividend is calculated as the price you sell the property to real estate agents
Note 3: TCC vault prices might be overpriced
Note 4: TCI dividend value is calculated for a 3b investment (oil rig) + 10/10 merits + 3 month investment (max)
Note 5: Prices as they were on wednesday 21h TCT
I just wanted to share my market allocation analysis. I used it to maximize my ROI for my available cash (7,1B) and sometimes I had to invest in less profitable stocks in order to be fully invested.
Note 1: Blocks ROI is marginal, not average (this means: the ROI will be provided by buying a new block not depending on the previous ones cost and return)
Note 2: MCS ROI is calculated as a 2/3 of a FHC price
Note 2: HRG dividend is calculated as the price you sell the property to real estate agents
Note 3: TCC vault prices might be overpriced
Note 4: TCI dividend value is calculated for a 3b investment (oil rig) + 10/10 merits + 3 month investment (max)
Note 5: Prices as they were on wednesday 21h TCT
| Name | Dividend value | Payout Frequency | Shares | Price | Base Block Cost | ROI ($) Annual | First Block | Second Block | Third Block | Fourth Block | Fith Block |
| Mc Smoogle Corp (MCS) | 8.666.667 | 7 | 350.000 | 610,52 | 213.682.000 | 451.904.762 | 211% | 106% | 53% | 26% | 13% |
| Symbotic Ltd. (SYM) | 4.300.000 | 7 | 500.000 | 752,87 | 376.435.000 | 224.214.286 | 60% | 30% | 15% | 7% | 4% |
| Feathery Hotels Group (FHG) | 13.000.000 | 7 | 2.000.000 | 586,71 | 1.173.420.000 | 677.857.143 | 58% | 29% | 14% | 7% | 4% |
| The Torn City Times (TCT) | 1.000.000 | 31 | 100.000 | 215,98 | 21.598.000 | 11.774.194 | 55% | 27% | 14% | 7% | 3% |
| Grain (GRN) | 4.000.000 | 31 | 500.000 | 215,65 | 107.825.000 | 47.096.774 | 44% | 22% | 11% | 5% | 3% |
| Insured On Us (IOU) | 12.000.000 | 31 | 3.000.000 | 144,57 | 433.710.000 | 141.290.323 | 33% | 16% | 8% | 4% | 2% |
| TC Music Industries (TMI) | 25.000.000 | 31 | 6.000.000 | 151,12 | 906.720.000 | 294.354.839 | 32% | 16% | 8% | 4% | 2% |
| Torn City Health Service (THS) | 300.000 | 7 | 150.000 | 332,06 | 49.809.000 | 15.642.857 | 31% | 16% | 8% | 4% | 2% |
| Performance Ribaldry (PRN) | 2.700.000 | 7 | 1.000.000 | 473,59 | 473.590.000 | 140.785.714 | 30% | 15% | 7% | 4% | 2% |
| Lucky Shots Casino (LSC) | 850.000 | 7 | 500.000 | 344,41 | 172.205.000 | 44.321.429 | 26% | 13% | 6% | 3% | 2% |
| Home Retail Group (HRG) | 45.456.058 | 31 | 10.000.000 | 213,00 | 2.130.000.000 | 535.208.421 | 25% | 13% | 6% | 3% | 2% |
| Torn & Shanghai Banking (TSB) | 50.000.000 | 31 | 3.000.000 | 784,64 | 2.353.920.000 | 588.709.677 | 25% | 13% | 6% | 3% | 2% |
| Legal Authorities Group (LAG) | 1.000.000 | 7 | 750.000 | 279,94 | 209.955.000 | 52.142.857 | 25% | 12% | 6% | 3% | 2% |
| Torn City Investments (TCI) | 60.000.000 | 90 | 1.500.000 | 830,64 | 1.245.960.000 | 243.333.333 | 20% | 10% | 5% | 2% | 1% |
| Eaglewood Mercenary EWM) | 1.000.000 | 7 | 1.000.000 | 269,67 | 269.670.000 | 52.142.857 | 19% | 10% | 5% | 2% | 1% |
| Crude & Co (CNC) | 80.000.000 | 31 | 7.500.000 | 685,35 | 5.140.125.000 | 941.935.484 | 18% | 9% | 5% | 2% | 1% |
| Torn City Clothing (TCC) | 30.000.000 | 31 | 7.500.000 | 290,55 | 2.179.125.000 | 353.225.806 | 16% | 8% | 4% | 2% | 1% |